Accel Entertainment Inc (ACEL) is undervalued and Rush Street Interactive Inc (RSI) is overvalued.
Against our estimates of intrinsic value, ACEL trades at the wider discount: a margin of safety of +44%, against -119% for RSI.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 8.1% (average of 3 methods) values the shares at $20.13; the price of $11.19 is 44% below that value, and 80% of that value comes from beyond year five.
Leak Score 85/100 on 10 of 12 signals
Discounting its cash flows at 12.2% (average of 3 methods) values the shares at $9.69; the price of $21.22 is 119% above that value, and 68% of that value comes from beyond year five.
Leak Score 59/100 on 3 of 12 signals
| Metric | ACEL | RSI |
|---|---|---|
| Verdict | Undervalued | Overvalued |
| Price | $11.19 | $21.22 |
| Intrinsic value | $20.13 | $9.69 |
| Margin of safety | +44% | -119% |
| Leak Score | 85/100 (10/12) | 59/100 (3/12) |
| Market cap | $909M | $4.9B |
| Revenue growth, 5 years | 33.3% | 32.4% |
| Operating margin | 8.2% | 10.1% |
| Net margin | 4.1% | 2.3% |
| Return on equity | 20.8% | 20.7% |
| Debt to equity | 2.07 | 0.08 |
| P/E | 16.6x | 71.6x |
| Forward P/E | 13.4x | 25.3x |
| P/B | 3.2x | 13.2x |