American Assets Trust Inc (AAT) is undervalued and Global Net Lease Inc (GNL) is overvalued.
Against our estimates of intrinsic value, AAT trades at the wider discount: a margin of safety of +49%, against -119% for GNL.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 7.4% (average of 3 methods) values the shares at $43.11; the price of $22.01 is 49% below that value, and 82% of that value comes from beyond year five.
Leak Score 66/100 on 8 of 12 signals
Discounting its cash flows at 7.5% (average of 2 methods) values the shares at $3.98; the price of $8.71 is 119% above that value, and 82% of that value comes from beyond year five.
Leak Score 0/100 on 2 of 12 signals
| Metric | AAT | GNL |
|---|---|---|
| Verdict | Undervalued | Overvalued |
| Price | $22.01 | $8.71 |
| Intrinsic value | $43.11 | $3.98 |
| Margin of safety | +49% | -119% |
| Leak Score | 66/100 (8/12) | 0/100 (2/12) |
| Market cap | $1.4B | $2.0B |
| Revenue growth, 5 years | 6.9% | 8.6% |
| Operating margin | 22.8% | 34.9% |
| Net margin | 4.1% | -13.3% |
| Return on equity | 1.6% | -1.0% |
| Debt to equity | 1.53 | 1.63 |
| P/E | 74.3x | — |
| Forward P/E | 59.5x | — |
| P/B | 1.2x | 1.2x |
| Dividend yield | 6.2% | 8.7% |