NYSE · Consumer Cyclical · Internet Retail · Singapore
Sea Ltd ADR is a large cap company (market value between $10 billion and $200 billion) in the Internet Retail industry.
Intrinsic value, DCF valuation, financial health and value investing analysis for the Sea Ltd ADR stock.
Slightly overvalued: intrinsic value $80.96 per share, market price $88.47, margin of safety -9.3% (as of 2026-10-19).
Discounting its cash flows at 11.3% (average of 3 methods) values the shares at $80.96; the price of $88.47 is 9% above that value, and 70% of that value comes from beyond year five.
Leak Score: 58/100 on 9 of 12 signals (Weak Signal).
14 more funds hold it; the full list is part of the paid plan.
SE is slightly overvalued (as of the 2026-10-19 close). Discounting its cash flows at 11.3% (average of 3 methods) values the shares at $80.96; the price of $88.47 is 9% above that value, and 70% of that value comes from beyond year five.
$80.96 per share (as of the 2026-10-19 close), against a market price of $88.47. That is a margin of safety of -9.3%. The value is the average of the valuation methods that apply to this company, recomputed every night after the US close.
The price needs faster growth than we project for any company. It is betting on an exception. Yearly sales growth the price needs: 29.5%. Yearly sales growth it has sustained: 28.8%.
58 out of 100, which we rate "Weak Signal", on 9 of 12 value investing signals.