NYSE · Industrials · Industrial Distribution · USA
W.W. Grainger Inc is a large cap company (market value between $10 billion and $200 billion) in the Industrial Distribution industry.
W.W. Grainger Inc distributes maintenance, repair and operating products and services across North America and Japan. The company operates through High-Touch Solutions North America, serving customers with complex purchasing needs, and Endless Assortment, providing online shopping platforms including Zoro and MonotaRO. Grainger serves small businesses, large corporations and government entities across various industries.
From its FY2025 annual report (Form 10-K)
Intrinsic value, DCF valuation, financial health and value investing analysis for the W.W. Grainger Inc stock.
Overvalued: intrinsic value $635.44 per share, market price $1318.06, margin of safety -107.4% (as of 2026-10-19).
Discounting its cash flows at 9.7% (average of 3 methods) values the shares at $635.44; the price of $1,318.06 is 107% above that value, and 74% of that value comes from beyond year five.
Leak Score: 56/100 on 12 of 12 signals (Weak Signal).
17 more funds hold it; the full list is part of the paid plan.
All 24 Industrial Distribution stocks
10 more in this industry show a wider margin of safety.
GWW is overvalued (as of the 2026-10-19 close). Discounting its cash flows at 9.7% (average of 3 methods) values the shares at $635.44; the price of $1,318.06 is 107% above that value, and 74% of that value comes from beyond year five.
$635.44 per share (as of the 2026-10-19 close), against a market price of $1318.06. That is a margin of safety of -107.4%. The value is the average of the valuation methods that apply to this company, recomputed every night after the US close.
The price needs faster growth than we project for any company. It is betting on an exception. Yearly sales growth the price needs: 37.1%. Yearly sales growth it has sustained: 8.2%.
56 out of 100, which we rate "Weak Signal", on 12 of 12 value investing signals.