NYSE · Real Estate · REIT - Office · USA
Douglas Emmett Inc is a small cap company (market value between $300 million and $2 billion) in the REIT - Office industry.
Douglas Emmett is a REIT that owns and operates office and multifamily properties in coastal submarkets of Los Angeles and Honolulu. The company's portfolio consists of office space and apartment units across multiple wholly-owned and jointly-owned properties. It provides office and apartment rentals along with related tenant services such as parking and storage.
From its FY2025 annual report (Form 10-K)
Intrinsic value, DCF valuation, financial health and value investing analysis for the Douglas Emmett Inc stock.
Overvalued: intrinsic value $3.71 per share, market price $9.58, margin of safety -158.5% (as of 2026-10-20).
Discounting its cash flows at 6.6% values the shares at $3.71; the price of $9.58 is 159% above that value, and 85% of that value comes from beyond year five.
Leak Score: 41/100 on 11 of 12 signals (On Watch).
17 more funds hold it; the full list is part of the paid plan.
4 more in this industry show a wider margin of safety.
DEI is overvalued (as of the 2026-10-20 close). Discounting its cash flows at 6.6% values the shares at $3.71; the price of $9.58 is 159% above that value, and 85% of that value comes from beyond year five.
$3.71 per share (as of the 2026-10-20 close), against a market price of $9.58. That is a margin of safety of -158.5%. The value is the average of the valuation methods that apply to this company, recomputed every night after the US close.
41 out of 100, which we rate "On Watch", on 11 of 12 value investing signals.